@womble7 What are you trying to calculate with your GP sum, it looks totally absurd.
The standard accepted calculation for FIRE is a 4% withdrawal rate as per which you need 9 Cr for 36 lakh annual expenses.
You can adjust the factor, I use a more sophisticated excel but the end number should...