@evanburnside12 Let's go through year by year with the equivalent of 10k after tax.
Year 1-
401k- $13k contribution, $13k +/- value, $6,500 loan available. (I'm saying plus minus but the fact you have the full $13k working for you in terms of growth is important)
WL- $10k premium, maybe 5k...